{"componentChunkName":"component---src-templates-plan-item-js","path":"/beneficiary-agency/education/salem-state-university/b572","webpackCompilationHash":"3fbcf7892b874807b66e","result":{"data":{"site":{"buildTime":"2022-10-25T17:08:00.249Z","siteMetadata":{"title":"Capital Budget FY23","siteUrl":"https://budget.digital.mass.gov/capital/fy23"}},"content":{"planItemNumber":"B572","planItemName":"Salem State University - Meier Hall Addition/Horace Mann Building Renovation","planItemLanguage":"Study, design, and construction for major project at Salem State University developed and approved through the new Higher Education Strategic Framework for capital investment process.  This project will create an addition to Meier Hall and renovate Horace Mann for STEM and health sciences.  Disposition of South Campus integral to funding strategy.","govLevelOne":"Education","govLevelTwo":"Salem State University","govLevelTwoDisplay":"Salem State University","capitalAgency":"Capital Asset Management","policyArea":"Higher Education","location":["Salem"],"planItemTable":{"headers":[{"name":"Fiscal Year","type":"string","align":"left","value":"year"},{"name":"State Bond Cap","type":"currency","align":"right","value":"stateBondCap"},{"name":"Non-Bond Cap","type":"currency","align":"right","value":"nonBondCap"},{"name":"Operating Funds","type":"currency","align":"right","value":"operatingFunds"},{"name":"Federal Funds","type":"currency","align":"right","value":"federalFunds"},{"name":"Other Funds","type":"currency","align":"right","value":"otherFunds"},{"name":"Total","type":"currency","align":"right","value":"total"}],"data":[{"year":"FY2023","stateBondCap":700000,"nonBondCap":0,"operatingFunds":0,"federalFunds":0,"otherFunds":0,"total":700000},{"year":"FY2024","stateBondCap":1875000,"nonBondCap":0,"operatingFunds":0,"federalFunds":0,"otherFunds":0,"total":1875000},{"year":"FY2025","stateBondCap":7500000,"nonBondCap":0,"operatingFunds":0,"federalFunds":0,"otherFunds":0,"total":7500000},{"year":"FY2026","stateBondCap":7500000,"nonBondCap":0,"operatingFunds":0,"federalFunds":0,"otherFunds":29316764,"total":36816764},{"year":"FY2027","stateBondCap":7500000,"nonBondCap":0,"operatingFunds":0,"federalFunds":0,"otherFunds":25000000,"total":32500000},{"year":"Total","stateBondCap":25075000,"nonBondCap":0,"operatingFunds":0,"federalFunds":0,"otherFunds":54316764,"total":79391764}]},"parent":{"__typename":"PagesJson","parent":{"__typename":"File","name":"plan-item","ext":".json","modifiedTime":"2022-10-25T17:06:10.662Z","mg_mod_date":"20221025","mg_mod_datetime":"20221025T171066+00:00","birthTime":"2022-09-30T14:54:33.115Z"}}}},"pageContext":{"isCreatedByStatefulCreatePages":false,"slug":"/beneficiary-agency/education/salem-state-university/b572","baseSectionURL":"/beneficiary-agency/education/salem-state-university/b572"}}}